United Way of Cascade County 2011 Audit
Independent auditor and CPA Mike Diekhans performed United Way of Cascade County's annual audit. He reported to the board that United Way has good controls in place and a three-tiered checks and ballance to catch any errors. Revenue was up to $670,000, which is more than $30,000 than the previous year. Expenditures were down due to salary savings.
Statement of Position as of June 30, 2011
Assets:
|
Cash & cash equivalents |
$220,784 |
|
Accounts receivable |
$16,146 |
|
Interest receivable |
$887 |
|
Pledges receivable |
$276,688 |
|
Prepaid expenses |
$3,729 |
|
Equipment |
$30,791 |
|
Beneficial interest in perpetual trust |
$49,832 |
|
Cash surrender value in life insurance policies |
$61,258 |
|
Less accumulated depreciation |
($25,175) |
|
Total assets |
$688,786 |
Liabilities & net assets:
|
Allocations payable |
$377,086 |
|
Designations payable |
$102,862 |
|
Payroll liabilities |
$14,036 |
|
Capital lease |
$0 |
|
Total liabilities |
$493,983 |
|
Net assets |
$194,803 |
|
Total liabilities & net assets |
$688,786 |
Statement of activities for fiscal year ending June 30, 2011:
|
Public support & revenue |
$1,023,217 |
|
Less donor designations |
($309,156) |
|
Bad debt expense |
($36,612) |
|
Gain from perpetual trust |
$6,665 |
|
Cash surrender value of life insurance |
$5,271 |
|
Investment/interest income |
$5,930 |
|
Contract service reimbursement |
$16,070 |
|
Donated services |
$13,174 |
|
Total revenue |
$724,559 |
|
|
|
|
Funds allocated to nonprofit partners |
$377,086 |
|
Program services |
$95,676 |
|
Supporting services |
$167,118 |
|
Total expenses |
$639,880 |
|
|
|
|
Change in net assets |
$84,679 |
|
Net assets, beginning of year |
$110,124 |
|
Net assets, end of year |
$194,803 |
|